NBIS Forensic Analysis

SHORTConviction: 8/10Price: $87.5920-F
Loading technical data...

Price Targets (12m)

Bull Case
$110.00
+25.6% from current
Base Case
$65.00
-25.8% from current
Bear Case
$45.00
-48.6% from current

PART 1: TRADING EXECUTION

1. Trading Setup & Entry Strategy

Action: TACTICAL SHORT / PUT OPTIONS We are fading a massive valuation disconnect between retail flow and the "Smart Money" private placement price.

  • •Entry Zone (Short): $87.50 - $90.50 (Current level up to the 5-day SMA retest).
  • •Stop Loss: HARD STOP at $101.50. Reasoning: A close above the 50-Day SMA ($99.84) and psychological $100 level invalidates the breakdown thesis and re-enters "Widowmaker" territory.
  • •Position Sizing: 3-4% of portfolio (High volatility alert).
  • •Take Profit Levels:
    • •TP1: $76.40 (Lower Bollinger Band) - Cover 40%
    • •TP2: $66.50 (200-Day SMA gap fill) - Cover 40%
    • •TP3: Runner for potential flush to $55.00.
  • •Risk/Reward: 1:2.8 (Risk ~$13, Reward ~$35 to final target).
  • •Catalyst: Registration of PIPE shares (imminent liquidity event) and technical breakdown below 50-day SMA.

2. Executive Summary

Thesis: Nebius (NBIS) is a legitimate AI infrastructure pivot, but the stock is currently trading at a disconnected valuation of ~150x TTM Revenue ($17B+ Market Cap vs $117.5M Rev). Crucially, the company just raised $700M from institutional investors (Nvidia, Accel) at $21.00 per share in Dec 2024. The current price of ~$87 represents a 300%+ premium to where strategic insiders just bought. With the registration of these 33M shares for resale imminent (per 20-F), a massive supply glut is pending.

Technical Status: The stock has lost the 50-Day SMA ($99.84), signaling a regime change from "Strong Uptrend" to "Correction/Distribution."

PART 2: DETAILED RESEARCH

3. Recent Material Events (8-K/20-F Analysis)

  • •The $700M PIPE (Dec 2024): Nebius sold 33.3M Class A shares at $21.00/share. This establishes the "institutional floor" and valuation anchor. The current market price ($87.59) is entirely disconnected from this benchmark.
  • •Registration Rights: The company has agreed to file a registration statement for these shares within 5 days of filing the 20-F. This is a massive bearish catalyst. Once effective, 33M shares (16% of float) become salable by investors sitting on ~300% gains.
  • •Divestment Complete: The exit from Russia (Yandex) is finalized. The company is now a clean-slate Dutch entity holding ~$2.5B in cash.

4. Insider Trading Activity

  • •Strategic Validation: The participation of Nvidia and Accel in the PIPE is a strong long-term validation of the tech stack, but their entry price ($21) suggests the current open market premium is excessive.
  • •Lock-ups: While some legacy shares have lock-ups, the registration of the PIPE shares presents immediate supply risk.

5. Current News & Market Context

  • •AI Infrastructure Boom: NBIS is benefiting from the "GPU Cloud" narrative (competitors: CoreWeave, Lambda). Revenue grew 462% YoY, confirming product-market fit.
  • •Earnings: FY 2024 Net Loss from continuing operations was $(393.5)M. The company is burning cash to build data centers (Capex ~$800M), funded by the divestment proceeds.

6. Business Model Analysis

  • •Core: GPU-as-a-Service (IaaS). They own/lease data centers (Finland, US, France) and rent Nvidia H100/H200 compute.
  • •Secondary Units: Avride (Autonomous driving), Toloka (Data labeling), TripleTen (EdTech). These are essentially call options/venture bets attached to the GPU business.
  • •Moat: Vertical integration (proprietary racks/servers) creates efficiency, but they lack the scale of hyperscalers (Azure/AWS).

7. Financial Health

  • •Balance Sheet: Fortress. $2.45B in Cash & Equivalents (post-divestment). Negligible debt. They can fund Capex for 12-18 months without raising.
  • •Cash Flow: Deeply negative. Operating Cash Flow $(307.7)M. This is expected for an early-stage AI infra buildout.

8. Valuation Analysis

  • •Market Cap: ~$17.5B (at $87.59).
  • •Revenue (2024): $117.5M.
  • •P/S Ratio: ~149x. Even assuming 100% growth in 2025 (to ~$235M), P/S remains >70x.
  • •Comparable: CoreWeave (private) raised at valuations far lower on a multiple basis relative to maturity. The $21 PIPE price implies a valuation of ~$4.2B, which is far more rational.

9. Competitive Position

  • •Pros: European domicile (GDPR compliant AI cloud), proprietary hardware design, strong engineering talent (ex-Yandex).
  • •Cons: Competing against trillion-dollar CapEx budgets of Microsoft/Google. Commodity risk on GPU pricing long-term.

10. Risk Factors

  • •Supply Overhang (High): The PIPE registration is the single biggest near-term risk.
  • •Valuation Compression: If AI sentiment cools, 150x sales stocks drop 50-80%.
  • •Execution Risk: Building data centers in the US (new market for them) has regulatory and logistical hurdles.

11. Forensic Accounting Flags

  • •⚠️ SBC: Share-based compensation jumped to $56.6M. High dilution for a loss-making entity.
  • •⚠️ Tax Contingency: $181.9M accrued for potential withholding tax liabilities related to the share buyback/divestment structure.

12. Technical Analysis & Trade Timing

  • •Trend: The stock has broken the parabolic uptrend. It is now BEARISH_CROSSING. Price ($87.59) is below the 50-day SMA ($99.84) and 5-day/10-day averages.
  • •Momentum: RSI is 45 (Neutral), indicating the drop has room to run before becoming oversold (30). MACD histogram is positive but the trend is fragile.
  • •Support Void: There is very little volume support between $85 and the 200-day SMA at $66.48. This creates an "air pocket" for a rapid decline.

13. Short-Term Trading Strategy (2-5 Days)

Timeframe: SWING_2_5_DAYS

  • •Position Sizing: 3% of portfolio.
  • •Scaling Strategy:
    • •Initial Entry (50%): Sell Short at market ($87.59).
    • •Add (50%): On a technical bounce to $90.29 (5-day SMA) to improve cost basis.
  • •Stop Loss: Hard stop at $101.50. If it reclaims the $100 level, the momentum squeeze is back on.
  • •Target: $76.50 (Bollinger Lower Band).
  • •Risk/Reward: 1:2.5.
  • •Reasoning: You are front-running the inevitable supply of $21.00 shares hitting the market. The technical breakdown below the 50-day SMA confirms the momentum has shifted from buyers to sellers.

14. Investment Recommendation

RATING: TACTICAL SHORT

Conclusion: While Nebius is a real company with cash and talent, the stock price is detached from fundamentals. The $21.00 PIPE price acts as a gravity well. With registration of those shares imminent, the risk of a rapid repricing toward $60-50 is high. Technicals confirm the trend break.

One-Liner Thesis: The imminent registration of 33 million shares bought at $21.00 creates a massive supply overhang for a stock trading at $87.00 and 150x revenue, offering a classic asymmetric short opportunity as technical support breaks.